| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 69 322 € | - | - | - | - | - | - | 0 € | 69 322 € | 46 732 € | 3027 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 19 563 € | 0 € | 19 563 € | - | 0 € | 19 563 € |
| 2023 | 56 998 € | - | - | - | - | - | - | 0 € | 56 998 € | 43 746 € | 2489 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 763 € | 0 € | 10 763 € | - | 0 € | 10 763 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 28 686 € | 0 € | 511 € | 0 € | 29 197 € | 0 € | 0 € | 25 698 € | 25 698 € | 54 895 € | - | 982 € | 21 025 € | 0 € | 32 888 € | 54 895 € | 54 895 € |
| 2023 | 19 797 € | 0 € | 1208 € | 0 € | 21 005 € | 0 € | 0 € | 29 057 € | 29 057 € | 50 062 € | - | 2211 € | 34 525 € | 0 € | 13 326 € | 50 062 € | 50 062 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1020 € | 18.6% | 2280 € | 4720 € | 10% |
| 2023 | 860 € | 139.6% | 2190 € | 4820 € | 10% |
| 2022 | -2170 € | - | 450 € | 1050 € | 1 |