| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 24 735 € | - | - | - | - | - | - | 20 409 € | 4326 € | 0 € | 934 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 48 € | - | - | 3344 € | 50 € | 3294 € | - | 0 € | 3294 € |
| 2024 | 29 997 € | - | - | - | - | - | - | 22 604 € | 7393 € | 0 € | 1036 € | 62 978 € | 0 € | 0 € | 0 € | 0 € | - | 47 € | - | - | 69 288 € | 50 € | 69 238 € | - | 0 € | 69 238 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 7457 € | 0 € | 0 € | 0 € | 7457 € | 0 € | 0 € | 103 020 € | 103 020 € | 110 477 € | - | 12 049 € | 33 000 € | 0 € | 65 428 € | 110 477 € | 110 477 € |
| 2024 | 11 931 € | 0 € | 40 € | 0 € | 11 971 € | 0 € | 0 € | 108 797 € | 108 797 € | 120 768 € | - | 18 634 € | 40 000 € | 0 € | 62 134 € | 120 768 € | 120 768 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3370 € | 230.6% | 0 € | 0 € | - |
| 2023 | -2580 € | 1128.6% | 0 € | 0 € | - |
| 2022 | -210 € | - | 0 € | 0 € | - |