| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 27 588 € | - | - | - | - | - | - | 18 339 € | 9249 € | 0 € | 4404 € | 25 € | 0 € | 0 € | 0 € | 308 € | - | 2 € | - | - | 5176 € | 750 € | 4426 € | - | 0 € | 4426 € |
| 2024 | 26 546 € | - | - | - | - | - | - | 21 595 € | 4951 € | 0 € | 3530 € | 20 € | 64 € | 0 € | 0 € | 435 € | - | 2 € | - | - | 1810 € | 16 € | 1794 € | - | 0 € | 1794 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 5686 € | 0 € | 6720 € | 0 € | 12 406 € | 0 € | 24 € | 289 € | 313 € | 12 719 € | - | 1936 € | 0 € | 0 € | 10 783 € | 12 719 € | 12 719 € |
| 2024 | 2848 € | 0 € | 7431 € | 0 € | 10 279 € | 0 € | 42 € | 0 € | 42 € | 10 321 € | - | 964 € | 0 € | 0 € | 9357 € | 10 321 € | 10 321 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5170 € | 2.8% | 1370 € | 2550 € | 1-50% |
| 2023 | 5320 € | 16.1% | 1410 € | 3430 € | 2+100% |
| 2022 | 6340 € | - | 1590 € | 4630 € | 1 |