| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 41 448 € | - | - | - | - | - | - | 12 180 € | 29 268 € | 0 € | 35 051 € | 5 € | 3880 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9658 € | 0 € | -9658 € | - | 0 € | -9658 € |
| 2024 | 53 786 € | - | - | - | - | - | - | 7744 € | 46 042 € | 0 € | 26 985 € | 0 € | 4106 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 14 951 € | 0 € | 14 951 € | - | 0 € | 14 951 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3835 € | 0 € | 218 € | 0 € | 4053 € | 0 € | 0 € | 6992 € | 6992 € | 11 045 € | - | 2634 € | 0 € | 83 € | 8328 € | 11 045 € | 10 962 € |
| 2024 | 8953 € | 0 € | 9037 € | 0 € | 17 990 € | 0 € | 0 € | 3686 € | 3686 € | 21 676 € | - | 3538 € | 0 € | 152 € | 17 986 € | 21 676 € | 21 524 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8520 € | 43.7% | 1260 € | 6060 € | 20% |
| 2023 | 5930 € | 14.3% | 640 € | 5290 € | 20% |
| 2022 | 6920 € | - | 740 € | 4370 € | 2 |