| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 7590 € | - | - | - | - | - | - | 6054 € | 1536 € | 71 € | 119 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1346 € | 125 € | 1221 € | - | 0 € | 1221 € |
| 2023 | 7350 € | - | - | - | - | - | - | 5470 € | 1880 € | 63 € | 119 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1698 € | 0 € | 1698 € | - | 0 € | 1698 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4991 € | 0 € | 359 € | 0 € | 5350 € | 0 € | 0 € | 0 € | 0 € | 5350 € | - | 376 € | 0 € | 0 € | 4974 € | 5350 € | 5350 € |
| 2023 | 4364 € | 0 € | 9 € | 0 € | 4373 € | 0 € | 0 € | 354 € | 354 € | 4727 € | - | 474 € | 0 € | 0 € | 4253 € | 4727 € | 4727 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2050 € | 19.9% | 730 € | 1190 € | 10% |
| 2023 | 1710 € | 20.4% | 650 € | 1060 € | 10% |
| 2022 | 1420 € | - | 540 € | 880 € | 1 |