| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 48 706 € | - | - | - | - | - | - | 23 646 € | 25 060 € | 24 582 € | 359 € | 0 € | 63 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 56 € | 0 € | 56 € | - | 0 € | 56 € |
| 2021 | 41 268 € | - | - | - | - | - | - | 25 311 € | 15 957 € | 22 272 € | 301 € | 0 € | 101 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6717 € | 0 € | -6717 € | - | 0 € | -6717 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 8668 € | 0 € | 2320 € | 0 € | 10 988 € | 0 € | 0 € | 4427 € | 4427 € | 15 415 € | - | 23 573 € | 0 € | 0 € | -8158 € | 15 415 € | 15 415 € |
| 2021 | 2427 € | 0 € | 1943 € | 0 € | 4370 € | 0 € | 0 € | 8258 € | 8258 € | 12 628 € | - | 20 842 € | 0 € | 0 € | -8214 € | 12 628 € | 12 628 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | -20 € | - |
| 2023 | 15 060 € | 6.4% | 1460 € | 4800 € | 2-33% |
| 2022 | 16 090 € | - | 1820 € | 6120 € | 3 |