| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 371 321 € | 0 € | 0 € | 0 € | 266 780 € | 42 609 € | 0 € | - | - | - | - | - | 37 913 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 24 019 € | 6 € | 24 013 € | - | 0 € | 24 013 € |
| 2023 | 357 379 € | 0 € | 0 € | 71 € | 247 781 € | 46 411 € | 0 € | - | - | - | - | - | 21 393 € | 0 € | 0 € | 0 € | - | 61 € | - | - | 41 804 € | 15 € | 41 789 € | - | 0 € | 41 789 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 50 886 € | 0 € | 4090 € | 133 770 € | 188 746 € | 0 € | 0 € | 28 860 € | 28 860 € | 217 606 € | - | 3011 € | 33 914 € | 0 € | 180 681 € | 217 606 € | 217 606 € |
| 2023 | 2856 € | 0 € | 1792 € | 166 038 € | 170 686 € | 0 € | 0 € | 40 074 € | 40 074 € | 210 760 € | - | 3011 € | 47 588 € | 0 € | 160 161 € | 210 760 € | 210 760 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 44 390 € | 23.8% | 3880 € | 11 630 € | 40% |
| 2023 | 35 860 € | 1.8% | 4280 € | 13 020 € | 4-20% |
| 2022 | 35 240 € | - | 5470 € | 15 170 € | 5 |