| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 908 367 € | - | - | - | - | - | - | 1 014 845 € | -106 478 € | 0 € | 6096 € | 0 € | 20 425 € | 0 € | 0 € | 0 € | - | 1625 € | - | - | -134 624 € | 1 € | -134 625 € | - | 0 € | -134 625 € |
| 2023 | 927 757 € | - | - | - | - | - | - | 921 530 € | 6227 € | 0 € | 4532 € | 79 795 € | 35 274 € | 0 € | 0 € | 0 € | - | 1099 € | - | - | 45 117 € | 70 € | 45 047 € | - | 0 € | 45 047 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9077 € | 0 € | 35 012 € | 53 159 € | 97 248 € | 0 € | 0 € | 164 834 € | 164 834 € | 262 082 € | - | 228 439 € | 0 € | 0 € | 33 643 € | 262 082 € | 262 082 € |
| 2023 | 9575 € | 0 € | 77 758 € | 18 284 € | 105 617 € | 0 € | 0 € | 194 867 € | 194 867 € | 300 484 € | - | 132 217 € | 0 € | 0 € | 168 267 € | 300 484 € | 300 484 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -144 750 € | 53.0% | 14 180 € | 25 460 € | 6+100% |
| 2023 | -94 620 € | 412.3% | 9010 € | 14 940 € | 3+50% |
| 2022 | -18 470 € | - | 6970 € | 11 370 € | 2 |