| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 0 € | 50 € | -50 € | - | 0 € | -50 € |
| 2021 | 24 876 € | - | - | - | - | - | - | 0 € | 24 876 € | 36 797 € | 982 € | 22 938 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 035 € | 0 € | 10 035 € | - | 0 € | 10 035 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 82 € | 0 € | 3212 € | 6332 € | 9626 € | 0 € | 0 € | 7292 € | 7292 € | 16 918 € | - | 3507 € | 0 € | 0 € | 13 411 € | 16 918 € | 16 918 € |
| 2021 | 82 € | 0 € | 3212 € | 6332 € | 9626 € | 0 € | 0 € | 7292 € | 7292 € | 16 918 € | - | 3457 € | 0 € | 0 € | 13 461 € | 16 918 € | 16 918 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | - |
| 2023 | 1400 € | 248.9% | 0 € | 1390 € | 1-67% |
| 2022 | -940 € | - | 30 € | 220 € | 3 |