| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 566 196 € | - | - | - | - | - | - | 500 338 € | 65 858 € | 3740 € | 34 648 € | 6651 € | 3361 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 30 760 € | 0 € | 30 760 € | - | 0 € | 30 760 € |
| 2024 | 690 149 € | - | - | - | - | - | - | 598 976 € | 91 173 € | 0 € | 30 314 € | 15 244 € | 11 932 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 64 171 € | 0 € | 64 171 € | - | 0 € | 64 171 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 231 991 € | 0 € | 12 069 € | 82 150 € | 326 210 € | 0 € | 0 € | 64 488 € | 64 488 € | 390 698 € | - | 3022 € | 0 € | 0 € | 387 676 € | 390 698 € | 390 698 € |
| 2024 | 262 680 € | 0 € | 10 759 € | 73 037 € | 346 476 € | 0 € | 0 € | 24 937 € | 24 937 € | 371 413 € | - | 14 497 € | 0 € | 0 € | 356 916 € | 371 413 € | 371 413 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 74 310 € | 27.6% | 12 170 € | 23 320 € | 5-17% |
| 2023 | 58 240 € | 33.8% | 11 510 € | 20 020 € | 6+50% |
| 2022 | 43 520 € | - | 5960 € | 9760 € | 4 |