| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 609 820 € | - | - | - | - | - | - | 593 027 € | 16 793 € | 1669 € | 4729 € | 5439 € | 6364 € | 0 € | 0 € | 0 € | - | 1699 € | - | - | 7771 € | 0 € | 7771 € | - | 0 € | 7771 € |
| 2023 | 530 262 € | - | - | - | - | - | - | 513 303 € | 16 959 € | 0 € | 1814 € | 16 440 € | 6054 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 25 531 € | 0 € | 25 531 € | - | 0 € | 25 531 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1597 € | 0 € | 32 499 € | 67 688 € | 101 784 € | 0 € | 4941 € | 129 312 € | 134 253 € | 236 037 € | - | 85 203 € | 68 776 € | 0 € | 82 058 € | 236 037 € | 236 037 € |
| 2023 | 3489 € | 0 € | 31 065 € | 53 524 € | 88 078 € | 0 € | 0 € | 42 652 € | 42 652 € | 130 730 € | - | 56 443 € | 0 € | 0 € | 74 287 € | 130 730 € | 130 730 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 152 870 € | 37.5% | 27 370 € | 58 870 € | 13+8% |
| 2023 | 111 190 € | 0.4% | 19 840 € | 41 280 € | 12+20% |
| 2022 | 110 740 € | - | 13 780 € | 24 980 € | 10 |