| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 202 035 € | - | - | - | - | - | - | 22 817 € | 179 218 € | 23 898 € | 20 051 € | 4717 € | 4208 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 135 778 € | 0 € | 135 778 € | - | 0 € | 135 778 € |
| 2024 | 198 229 € | - | - | - | - | - | - | 29 737 € | 168 492 € | 20 871 € | 16 400 € | 4513 € | 2721 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 133 013 € | 0 € | 133 013 € | - | 0 € | 133 013 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 147 081 € | 0 € | 13 718 € | 0 € | 160 799 € | 0 € | 0 € | 48 065 € | 48 065 € | 208 864 € | - | 15 413 € | 8380 € | 0 € | 185 071 € | 208 864 € | 208 864 € |
| 2024 | 224 744 € | 0 € | 11 397 € | 0 € | 236 141 € | 0 € | 0 € | 13 787 € | 13 787 € | 249 928 € | - | 4077 € | 11 308 € | 0 € | 234 543 € | 249 928 € | 249 928 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 35 760 € | 111.2% | 3240 € | 5680 € | 20% |
| 2023 | 16 930 € | 37.7% | 3570 € | 5870 € | 20% |
| 2022 | 27 160 € | - | 6610 € | 12 890 € | 2 |