| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 6880 € | - | - | - | - | - | - | 5179 € | 1701 € | 239 € | 926 € | 0 € | 204 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 332 € | 50 € | 282 € | - | 0 € | 282 € |
| 2023 | 6599 € | - | - | - | - | - | - | 3821 € | 2778 € | 413 € | 1040 € | 0 € | 675 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 650 € | 50 € | 600 € | - | 0 € | 600 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3796 € | 0 € | 9 € | 0 € | 3805 € | 0 € | 0 € | 12 066 € | 12 066 € | 15 871 € | - | 0 € | 0 € | 0 € | 15 871 € | 15 871 € | - |
| 2023 | 2636 € | 0 € | 67 € | 266 € | 2969 € | 0 € | 0 € | 12 633 € | 12 633 € | 15 602 € | - | 13 € | 0 € | 0 € | 15 589 € | 15 602 € | 15 602 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 50 € | 37.5% | 0 € | 0 € | - |
| 2023 | 80 € | 27.3% | 0 € | 0 € | - |
| 2022 | 110 € | - | 10 € | 10 € | - |