| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 090 027 € | - | - | - | - | - | - | 1 032 542 € | 57 485 € | 0 € | 36 512 € | 831 € | 17 944 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3860 € | 3024 € | 836 € | - | 0 € | 836 € |
| 2024 | 1 289 297 € | - | - | - | - | - | - | 1 235 390 € | 53 907 € | 0 € | 38 564 € | 2271 € | 34 443 € | 0 € | 0 € | 0 € | - | 3 € | - | - | -16 832 € | 11 852 € | -28 684 € | - | 0 € | -28 684 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 58 351 € | 0 € | 44 209 € | 56 798 € | 159 358 € | 0 € | 0 € | 91 703 € | 91 703 € | 251 061 € | - | 70 409 € | 0 € | 0 € | 180 652 € | 251 061 € | 251 061 € |
| 2024 | 100 364 € | 0 € | 70 407 € | 37 587 € | 208 358 € | 0 € | 0 € | 47 945 € | 47 945 € | 256 303 € | - | 66 486 € | 0 € | 0 € | 189 817 € | 256 303 € | 256 303 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 105 460 € | 28.9% | 56 440 € | 108 360 € | 16+7% |
| 2023 | 81 800 € | 91.2% | 41 270 € | 86 350 € | 15+7% |
| 2022 | 42 790 € | - | 24 760 € | 56 380 € | 14 |