| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 785 281 € | - | - | - | - | - | - | 0 € | 785 281 € | 513 501 € | 242 616 € | 44 € | 540 € | 0 € | 0 € | 0 € | - | 9142 € | - | - | 19 526 € | 0 € | 19 526 € | - | 0 € | 19 526 € |
| 2023 | 733 833 € | - | - | - | - | - | - | 0 € | 733 833 € | 535 315 € | 105 516 € | 557 € | 3553 € | 0 € | 0 € | 0 € | - | 8422 € | - | - | 81 584 € | 0 € | 81 584 € | - | 0 € | 81 584 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 63 767 € | 0 € | 2694 € | 0 € | 66 461 € | 0 € | 0 € | 0 € | 0 € | 66 461 € | - | 1863 € | 0 € | 0 € | 64 598 € | 66 461 € | 66 461 € |
| 2023 | 42 995 € | 0 € | 2643 € | 0 € | 45 638 € | 0 € | 0 € | 0 € | 0 € | 45 638 € | - | 566 € | 0 € | 0 € | 45 072 € | 45 638 € | 45 638 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4440 € | 13.3% | 340 € | 4090 € | 2-50% |
| 2023 | 5120 € | 40.5% | 1120 € | 3980 € | 4+33% |
| 2022 | 8600 € | - | 2260 € | 6280 € | 3 |