| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 286 701 € | - | - | - | - | - | - | 0 € | 286 701 € | 177 936 € | 2098 € | 0 € | 1900 € | 0 € | 0 € | 0 € | - | 28 435 € | - | - | 76 332 € | 0 € | 76 332 € | - | 0 € | 76 332 € |
| 2021 | 37 647 € | - | - | - | - | - | - | 0 € | 37 647 € | 34 832 € | 601 € | 0 € | 1128 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1086 € | 0 € | 1086 € | - | 0 € | 1086 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 19 702 € | 0 € | 63 509 € | 26 100 € | 109 311 € | 0 € | 0 € | 0 € | 0 € | 109 311 € | - | 30 327 € | 0 € | 0 € | 78 984 € | 109 311 € | 109 311 € |
| 2021 | 5292 € | 0 € | 630 € | 10 210 € | 16 132 € | 0 € | 0 € | 0 € | 0 € | 16 132 € | - | 13 480 € | 0 € | 0 € | 2652 € | 16 132 € | 16 132 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 8590 € | - | 2300 € | 6010 € | 2+100% |
| 2022 | 0 € | - | 0 € | 0 € | 1 |