| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 7729 € | - | - | - | - | - | - | 7711 € | 18 € | 1365 € | 1255 € | 2 € | 4 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2604 € | 0 € | -2604 € | - | 0 € | -2604 € |
| 2024 | 20 982 € | - | - | - | - | - | - | 16 082 € | 4900 € | 622 € | 1239 € | 0 € | 66 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2973 € | 0 € | 2973 € | - | 0 € | 2973 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 301 € | 0 € | 160 € | 0 € | 461 € | 0 € | 0 € | 2000 € | 2000 € | 2461 € | - | 223 € | 0 € | 0 € | 2238 € | 2461 € | 2461 € |
| 2024 | 154 € | 0 € | 4215 € | 989 € | 5358 € | 0 € | 0 € | 155 € | 155 € | 5513 € | - | 671 € | 0 € | 0 € | 4842 € | 5513 € | 5513 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5510 € | 12.2% | 940 € | 1530 € | 10% |
| 2023 | 4910 € | 30.2% | 1440 € | 2340 € | 10% |
| 2022 | 3770 € | - | 1220 € | 1990 € | 1 |