| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 463 181 € | - | - | - | - | - | - | 293 259 € | 169 922 € | 222 133 € | 16 976 € | 525 € | 1392 € | 0 € | 0 € | 0 € | - | 1474 € | - | - | -71 528 € | 474 € | -72 002 € | - | 0 € | -72 002 € |
| 2020 | 20 129 € | - | - | - | - | - | - | 10 519 € | 9610 € | 5560 € | 2094 € | 0 € | 542 € | 0 € | 0 € | 0 € | - | 127 € | - | - | 1287 € | 0 € | 1287 € | - | 0 € | 1287 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 3567 € | 0 € | 37 482 € | 107 318 € | 148 367 € | 0 € | 0 € | 36 632 € | 36 632 € | 184 999 € | - | 189 199 € | 58 015 € | 0 € | -62 215 € | 184 999 € | 184 999 € |
| 2020 | 51 181 € | 0 € | 2503 € | 9179 € | 62 863 € | 0 € | 0 € | 11 184 € | 11 184 € | 74 047 € | - | 6245 € | 58 015 € | 0 € | 9787 € | 74 047 € | 74 047 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | -100 € | -440 € | 3-25% |
| 2023 | 16 140 € | 52.4% | 4770 € | 12 590 € | 4-67% |
| 2022 | 33 910 € | - | 20 580 € | 44 360 € | 12 |