| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 187 489 € | - | - | - | - | - | - | 168 510 € | 18 979 € | 2541 € | 53 541 € | 30 510 € | 9301 € | 0 € | 0 € | 10 € | - | 11 718 € | - | - | -27 602 € | 0 € | -27 602 € | - | 0 € | -27 602 € |
| 2021 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 2820 € | 45 110 € | 107 € | 25 579 € | 0 € | 0 € | 431 € | - | 11 353 € | - | - | -84 324 € | 0 € | -84 324 € | - | 0 € | -84 324 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 1784 € | 0 € | 18 092 € | 2983 € | 22 859 € | 0 € | 0 € | 127 920 € | 127 920 € | 150 779 € | - | 102 007 € | 0 € | 0 € | 48 772 € | 150 779 € | 150 779 € |
| 2021 | 4013 € | 0 € | 7365 € | 650 € | 12 028 € | 0 € | 0 € | 188 956 € | 188 956 € | 200 984 € | - | 124 610 € | 0 € | 0 € | 76 374 € | 200 984 € | 200 984 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | -10 € | 20% |
| 2023 | 600 € | 89.9% | 760 € | 2320 € | 2-50% |
| 2022 | 5960 € | - | 2700 € | 5850 € | 4 |