| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 005 723 € | - | - | - | - | - | - | 794 061 € | 211 662 € | 11 787 € | 7997 € | 24 159 € | 423 € | 0 € | 10 000 € | 2845 € | - | 0 € | - | - | 228 459 € | 24 875 € | 203 584 € | - | 0 € | 203 584 € |
| 2024 | 700 121 € | - | - | - | - | - | - | 487 267 € | 212 854 € | 7132 € | 9847 € | 94 285 € | 678 € | 0 € | 3233 € | 0 € | - | 0 € | - | - | 292 715 € | 28 850 € | 263 865 € | - | 0 € | 263 865 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 280 259 € | 0 € | 35 066 € | 0 € | 315 325 € | 100 000 € | 0 € | 4270 € | 104 270 € | 419 595 € | - | 31 246 € | 0 € | 0 € | 388 349 € | 419 595 € | 419 595 € |
| 2024 | 246 821 € | 0 € | 7231 € | 0 € | 254 052 € | 50 000 € | 0 € | 6095 € | 56 095 € | 310 147 € | - | 25 882 € | 0 € | 0 € | 284 265 € | 310 147 € | 310 147 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 172 810 € | 53.8% | 18 840 € | 33 540 € | 5+25% |
| 2023 | 112 390 € | 21.6% | 12 840 € | 21 160 € | 40% |
| 2022 | 92 430 € | - | 9840 € | 13 140 € | 4 |