| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 208 174 € | - | - | - | - | - | - | 2115 € | 206 059 € | 19 218 € | 102 144 € | 0 € | 13 566 € | 0 € | 0 € | 0 € | - | 640 € | - | - | 70 491 € | 16 250 € | 54 241 € | - | 50 000 € | 4241 € |
| 2024 | 182 983 € | - | - | - | - | - | - | 17 190 € | 165 793 € | 63 948 € | 54 090 € | 17 123 € | 4816 € | 0 € | 0 € | 0 € | - | 707 € | - | - | 59 355 € | 5000 € | 54 355 € | - | 35 000 € | 19 355 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 59 712 € | 0 € | 16 308 € | 0 € | 76 020 € | 0 € | 0 € | 39 249 € | 39 249 € | 115 269 € | - | 44 639 € | 0 € | 9602 € | 61 028 € | 115 269 € | 105 667 € |
| 2024 | 42 657 € | 0 € | 15 355 € | 0 € | 58 012 € | 0 € | 0 € | 49 569 € | 49 569 € | 107 581 € | - | 40 626 € | 0 € | 10 168 € | 56 787 € | 107 581 € | 97 413 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 45 300 € | 0.4% | 14 170 € | 26 100 € | 6+20% |
| 2023 | 45 460 € | 12.8% | 14 040 € | 22 590 € | 5+25% |
| 2022 | 52 160 € | - | 16 580 € | 25 570 € | 4 |