| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 85 161 € | - | - | - | - | - | - | 38 504 € | 46 657 € | 57 568 € | 15 790 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -26 701 € | 0 € | -26 701 € | - | 0 € | -26 701 € |
| 2024 | 112 810 € | - | - | - | - | - | - | 47 710 € | 65 100 € | 55 376 € | 12 950 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3226 € | 0 € | -3226 € | - | 0 € | -3226 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 15 590 € | 0 € | 157 € | 5530 € | 21 277 € | 0 € | 0 € | 26 675 € | 26 675 € | 47 952 € | - | 4479 € | 204 € | 0 € | 43 269 € | 47 952 € | 47 952 € |
| 2024 | 24 998 € | 0 € | 104 € | 9330 € | 34 432 € | 0 € | 0 € | 39 441 € | 39 441 € | 73 873 € | - | 3904 € | 0 € | 0 € | 69 969 € | 73 873 € | 73 873 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 15 550 € | 19.9% | 2630 € | 3580 € | 20% |
| 2023 | 12 970 € | 15.7% | 2080 € | 3020 € | 20% |
| 2022 | 11 210 € | - | 1830 € | 2260 € | 2 |