| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 161 303 € | - | - | - | - | - | - | 73 835 € | 87 468 € | 0 € | 58 359 € | 150 € | 1341 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 27 918 € | 0 € | 27 918 € | - | 0 € | 27 918 € |
| 2023 | 137 941 € | - | - | - | - | - | - | 61 199 € | 76 742 € | 0 € | 60 751 € | 0 € | 908 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 083 € | 0 € | 15 083 € | - | 0 € | 15 083 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 89 323 € | 0 € | 13 369 € | 0 € | 102 692 € | 0 € | 0 € | 27 134 € | 27 134 € | 129 826 € | - | 12 701 € | 0 € | 11 162 € | 105 963 € | 129 826 € | 118 664 € |
| 2023 | 87 794 € | 0 € | 11 839 € | 0 € | 99 633 € | 0 € | 0 € | 479 € | 479 € | 100 112 € | - | 10 904 € | 0 € | 11 162 € | 78 046 € | 100 112 € | 88 950 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 49 280 € | 7.1% | 16 970 € | 32 290 € | 5+25% |
| 2023 | 46 030 € | 16.5% | 16 430 € | 29 580 € | 40% |
| 2022 | 55 100 € | - | 19 680 € | 35 410 € | 4 |