| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | 0 € | 0 € | 62 € | 0 € | 12 256 € | 0 € | - | - | - | - | - | 2263 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -14 457 € | 0 € | -14 457 € | - | 0 € | -14 457 € |
| 2023 | 0 € | 0 € | 0 € | 7 € | 0 € | 3567 € | 0 € | - | - | - | - | - | 11 955 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -15 515 € | 0 € | -15 515 € | - | 0 € | -15 515 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 85 354 € | 0 € | 3552 € | 0 € | 88 906 € | 0 € | 0 € | 411 958 € | 411 958 € | 500 864 € | - | 5000 € | 0 € | 0 € | 495 864 € | 500 864 € | 500 864 € |
| 2023 | 238 602 € | 0 € | 15 521 € | 0 € | 254 123 € | 0 € | 0 € | 261 198 € | 261 198 € | 515 321 € | - | 5000 € | 0 € | 0 € | 510 321 € | 515 321 € | 515 321 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -38 600 € | 115.0% | 1990 € | 3180 € | 20% |
| 2023 | -17 950 € | 36.3% | 520 € | 840 € | 2-33% |
| 2022 | -13 170 € | - | 250 € | 390 € | 3 |