| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 18 273 € | - | - | - | - | - | - | 91 € | 18 182 € | 5573 € | 9911 € | 2 € | 49 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2651 € | 50 € | 2601 € | - | 0 € | 2601 € |
| 2024 | 27 690 € | - | - | - | - | - | - | 7963 € | 19 727 € | 1122 € | 16 203 € | 12 € | 233 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2181 € | 0 € | 2181 € | - | 0 € | 2181 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4473 € | 0 € | 2617 € | 1932 € | 9022 € | 0 € | 0 € | 0 € | 0 € | 9022 € | - | 1496 € | 0 € | 0 € | 7526 € | 9022 € | 9022 € |
| 2024 | 1300 € | 0 € | 1792 € | 1932 € | 5024 € | 0 € | 0 € | 0 € | 0 € | 5024 € | - | 99 € | 0 € | 0 € | 4925 € | 5024 € | 5024 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7060 € | 67.3% | 700 € | 2750 € | 1 |
| 2023 | 4220 € | 187.1% | 340 € | 1300 € | - |
| 2022 | 1470 € | - | 50 € | 790 € | 1 |