| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 269 969 € | - | - | - | - | - | - | 219 877 € | 50 092 € | 430 € | 8005 € | 18 243 € | 12 839 € | 0 € | 94 € | 130 € | - | 1762 € | - | - | 45 523 € | 0 € | 45 523 € | - | 0 € | 45 523 € |
| 2024 | 148 251 € | - | - | - | - | - | - | 50 818 € | 97 433 € | 148 € | 3507 € | 15 732 € | 12 329 € | 0 € | 10 € | 0 € | - | 120 € | - | - | 97 071 € | 0 € | 97 071 € | - | 0 € | 97 071 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 40 929 € | 355 € | 19 931 € | 19 862 € | 81 077 € | 0 € | 11 036 € | 235 737 € | 246 773 € | 327 850 € | - | 30 965 € | 70 473 € | 0 € | 226 412 € | 327 850 € | 327 850 € |
| 2024 | 39 991 € | 355 € | 5959 € | 31 517 € | 77 822 € | 0 € | 7232 € | 112 952 € | 120 184 € | 198 006 € | - | 8247 € | 5131 € | 0 € | 184 628 € | 198 006 € | 198 006 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -2810 € | 214.7% | 1200 € | 3420 € | 3+200% |
| 2023 | 2450 € | 35.4% | 90 € | 1790 € | 10% |
| 2022 | 1810 € | - | 0 € | 1480 € | 1 |