| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 400 243 € | - | - | - | - | - | - | 352 457 € | 47 786 € | 0 € | 51 769 € | 23 065 € | 375 € | 0 € | 0 € | 0 € | - | 9114 € | - | - | 9593 € | 55 € | 9538 € | - | 0 € | 9538 € |
| 2023 | 303 493 € | - | - | - | - | - | - | 272 043 € | 31 450 € | 0 € | 24 623 € | 10 035 € | 257 € | 0 € | 0 € | 0 € | - | 1901 € | - | - | 14 704 € | 41 € | 14 663 € | - | 0 € | 14 663 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 53 490 € | 61 925 € | 115 415 € | 0 € | 170 € | 125 570 € | 125 740 € | 241 155 € | - | 120 438 € | 72 260 € | 0 € | 48 457 € | 241 155 € | 241 155 € |
| 2023 | 0 € | 0 € | 57 695 € | 7868 € | 65 563 € | 0 € | 0 € | 106 780 € | 106 780 € | 172 343 € | - | 72 870 € | 60 554 € | 0 € | 38 919 € | 172 343 € | 172 343 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 39 060 € | 2.2% | 28 550 € | 57 520 € | 11+38% |
| 2023 | 38 220 € | 172.6% | 18 570 € | 36 660 € | 8+100% |
| 2022 | 14 020 € | - | 5020 € | 10 800 € | 4 |