| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 409 853 € | - | - | - | - | - | - | 326 245 € | 83 608 € | 5566 € | 34 965 € | 0 € | 36 483 € | 0 € | 0 € | 70 € | - | 0 € | - | - | 6664 € | 0 € | 6664 € | - | 0 € | 6664 € |
| 2023 | 228 119 € | - | - | - | - | - | - | 168 167 € | 59 952 € | 2630 € | 12 433 € | 0 € | 19 928 € | 0 € | 0 € | 23 € | - | 0 € | - | - | 24 984 € | 0 € | 24 984 € | - | 0 € | 24 984 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 23 992 € | 0 € | 28 236 € | 37 137 € | 89 365 € | 0 € | 0 € | 3849 € | 3849 € | 93 214 € | - | 58 215 € | 0 € | 0 € | 34 999 € | 93 214 € | 93 214 € |
| 2023 | 24 249 € | 0 € | 33 509 € | 46 009 € | 103 767 € | 0 € | 0 € | 3392 € | 3392 € | 107 159 € | - | 65 564 € | 13 260 € | 0 € | 28 335 € | 107 159 € | 107 159 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 87 470 € | 86.6% | 6180 € | 14 300 € | 4+100% |
| 2023 | 46 880 € | 67.4% | 2180 € | 4270 € | 20% |
| 2022 | 28 000 € | - | 1180 € | 3000 € | 2 |