| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 138 973 € | - | - | - | - | - | - | 1 034 204 € | 104 769 € | 0 € | 0 € | 0 € | 2868 € | 0 € | 0 € | 0 € | - | 710 € | - | - | 101 191 € | 0 € | 101 191 € | - | 0 € | 101 191 € |
| 2024 | 1 035 611 € | - | - | - | - | - | - | 1 051 837 € | -16 226 € | 0 € | 0 € | 0 € | 3810 € | 0 € | 0 € | 0 € | - | 2316 € | - | - | -22 352 € | 0 € | -22 352 € | - | 0 € | -22 352 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 338 198 € | 0 € | 71 809 € | 56 975 € | 466 982 € | 0 € | 0 € | 40 065 € | 40 065 € | 507 047 € | - | 23 298 € | 10 258 € | 10 638 € | 462 853 € | 507 047 € | 496 409 € |
| 2024 | 248 855 € | 0 € | 66 114 € | 16 981 € | 331 950 € | 0 € | 0 € | 65 732 € | 65 732 € | 397 682 € | - | 11 392 € | 13 990 € | 10 638 € | 361 662 € | 397 682 € | 387 044 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 86 880 € | 26.0% | 21 340 € | 69 730 € | 22-8% |
| 2023 | 68 930 € | 14.7% | 17 760 € | 69 450 € | 24-11% |
| 2022 | 60 090 € | - | 14 680 € | 61 680 € | 27 |