| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 269 758 € | - | - | - | - | - | - | 271 058 € | -1300 € | 0 € | 34 761 € | 62 148 € | 17 545 € | 0 € | 0 € | 9016 € | - | 5692 € | - | - | 11 866 € | 0 € | 11 866 € | - | 0 € | 11 866 € |
| 2023 | 245 053 € | - | - | - | - | - | - | 300 042 € | -54 989 € | 0 € | 41 375 € | 10 482 € | 137 747 € | 0 € | 0 € | 0 € | - | 411 € | - | - | -224 040 € | 0 € | -224 040 € | - | 0 € | -224 040 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 337 € | 0 € | 690 993 € | 14 231 € | 705 561 € | 165 000 € | 0 € | 240 246 € | 405 246 € | 1 110 807 € | - | 67 498 € | 581 552 € | 0 € | 461 757 € | 1 110 807 € | 1 110 807 € |
| 2023 | 1085 € | 0 € | 570 121 € | 6280 € | 577 486 € | 170 691 € | 0 € | 228 570 € | 399 261 € | 976 747 € | - | 94 836 € | 432 020 € | 0 € | 449 891 € | 976 747 € | 976 747 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 59 180 € | 5.5% | 13 740 € | 24 340 € | 100% |
| 2023 | 56 100 € | 50.7% | 16 190 € | 27 680 € | 10-29% |
| 2022 | 113 840 € | - | 31 790 € | 53 380 € | 14 |