| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 87 529 € | -5650 € | 0 € | 142 789 € | 110 423 € | 34 205 € | 73 643 € | - | - | - | - | - | 25 089 € | 0 € | 0 € | 0 € | - | 10 232 € | - | - | -28 924 € | 0 € | -28 924 € | - | 0 € | -28 924 € |
| 2024 | 90 092 € | -2435 € | 0 € | 120 705 € | 100 492 € | 33 156 € | 75 391 € | - | - | - | - | - | 27 235 € | 0 € | 0 € | 0 € | - | 9207 € | - | - | -37 119 € | 0 € | -37 119 € | - | 0 € | -37 119 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 27 534 € | 0 € | 10 093 € | 63 588 € | 101 215 € | 0 € | 0 € | 361 017 € | 361 017 € | 462 232 € | - | 60 053 € | 243 878 € | 0 € | 158 301 € | 462 232 € | 462 232 € |
| 2024 | 27 836 € | 0 € | 11 889 € | 72 631 € | 112 356 € | 0 € | 0 € | 342 713 € | 342 713 € | 455 069 € | - | 66 191 € | 201 653 € | 0 € | 187 225 € | 455 069 € | 455 069 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||