| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 44 366 € | - | - | - | - | - | - | 34 314 € | 10 052 € | 6486 € | 1029 € | 0 € | 65 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2472 € | 0 € | 2472 € | - | 0 € | 2472 € |
| 2024 | 40 103 € | - | - | - | - | - | - | 31 856 € | 8247 € | 6290 € | 758 € | 0 € | 134 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1065 € | 0 € | 1065 € | - | 0 € | 1065 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 5325 € | 0 € | 237 € | 2688 € | 8250 € | 0 € | 0 € | 0 € | 0 € | 8250 € | - | 0 € | 20 943 € | 0 € | -12 693 € | 8250 € | 8250 € |
| 2024 | 2575 € | 0 € | 300 € | 2273 € | 5148 € | 0 € | 0 € | 173 € | 173 € | 5321 € | - | 0 € | 20 486 € | 0 € | -15 165 € | 5321 € | 5321 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4090 € | 46.1% | 60 € | 2850 € | 1-50% |
| 2023 | 7590 € | 8.1% | 230 € | 4580 € | 20% |
| 2022 | 7020 € | - | 170 € | 4110 € | 2 |