| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 51 715 € | - | - | - | - | - | - | 49 783 € | 1932 € | 328 € | 2847 € | 0 € | 149 € | 0 € | 0 € | 7 € | - | 0 € | - | - | -1385 € | 3 € | -1388 € | - | 0 € | -1388 € |
| 2024 | 55 811 € | - | - | - | - | - | - | 55 172 € | 639 € | 837 € | 2820 € | 0 € | 284 € | 0 € | 0 € | 12 € | - | 0 € | - | - | -3290 € | 0 € | -3290 € | - | 0 € | -3290 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1354 € | 0 € | 0 € | 10 823 € | 12 177 € | 0 € | 0 € | 574 € | 574 € | 12 751 € | - | 1552 € | 3779 € | 0 € | 7420 € | 12 751 € | 12 751 € |
| 2024 | 1797 € | 0 € | 0 € | 12 653 € | 14 450 € | 0 € | 0 € | 821 € | 821 € | 15 271 € | - | 2684 € | 3779 € | 0 € | 8808 € | 15 271 € | 15 271 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5290 € | 7.3% | 1180 € | 1960 € | 10% |
| 2023 | 4930 € | 20.0% | 1140 € | 1890 € | 10% |
| 2022 | 4110 € | - | 970 € | 1610 € | 1 |