| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 610 850 € | -12 000 € | 0 € | 148 389 € | 494 667 € | 62 671 € | 205 693 € | - | - | - | - | - | 8722 € | 0 € | 0 € | 0 € | - | 20 674 € | - | - | -45 188 € | 0 € | -45 188 € | - | 0 € | -45 188 € |
| 2023 | 639 638 € | 8400 € | 0 € | 137 992 € | 798 133 € | 68 192 € | 236 132 € | - | - | - | - | - | 9566 € | 0 € | 0 € | 0 € | - | 23 265 € | - | - | -349 258 € | 0 € | -349 258 € | - | 0 € | -349 258 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 307 197 € | 0 € | 26 638 € | 196 500 € | 530 335 € | 0 € | 0 € | 1 022 435 € | 1 022 435 € | 1 552 770 € | - | 73 902 € | 58 000 € | 0 € | 1 420 868 € | 1 552 770 € | 1 552 770 € |
| 2023 | 306 063 € | 0 € | 31 558 € | 209 819 € | 547 440 € | 0 € | 0 € | 1 196 211 € | 1 196 211 € | 1 743 651 € | - | 173 039 € | 104 448 € | 0 € | 1 466 164 € | 1 743 651 € | 1 743 651 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -52 870 € | 66.8% | 8740 € | 16 010 € | 60% |
| 2023 | -159 030 € | 39.3% | 9250 € | 19 600 € | 6-14% |
| 2022 | -114 160 € | - | 7610 € | 18 010 € | 7 |