| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 4333 € | - | - | - | - | - | - | 4288 € | 45 € | 0 € | 392 € | 550 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 203 € | 0 € | 203 € | - | 0 € | 203 € |
| 2023 | 6355 € | - | - | - | - | - | - | 5199 € | 1156 € | 0 € | 124 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1032 € | 0 € | 1032 € | - | 0 € | 1032 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1043 € | 0 € | 0 € | 4298 € | 5341 € | 0 € | 0 € | 0 € | 0 € | 5341 € | - | 69 € | 3050 € | 0 € | 2222 € | 5341 € | 5341 € |
| 2023 | 1687 € | 0 € | 0 € | 3748 € | 5435 € | 0 € | 0 € | 0 € | 0 € | 5435 € | - | 366 € | 3050 € | 0 € | 2019 € | 5435 € | 5435 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 740 € | 32.7% | 0 € | 0 € | 10% |
| 2023 | 1100 € | 283.3% | 40 € | 370 € | 1 |
| 2022 | -600 € | - | 0 € | 0 € | - |