| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2817 € | - | - | - | - | - | - | 1737 € | 1080 € | 0 € | 105 € | 0 € | 122 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 853 € | 0 € | 853 € | - | 0 € | 853 € |
| 2024 | 15 825 € | - | - | - | - | - | - | 14 286 € | 1539 € | 0 € | 579 € | 4 € | 783 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 181 € | 0 € | 181 € | - | 0 € | 181 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 30 483 € | 0 € | 1266 € | 7 € | 31 756 € | 0 € | 0 € | 37 323 € | 37 323 € | 69 079 € | - | 16 826 € | 0 € | 0 € | 52 253 € | 69 079 € | 69 079 € |
| 2024 | 30 797 € | 0 € | 1811 € | 7 € | 32 615 € | 0 € | 0 € | 37 323 € | 37 323 € | 69 938 € | - | 18 538 € | 0 € | 0 € | 51 400 € | 69 938 € | 69 938 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6310 € | 15.6% | 1470 € | 4230 € | 2-33% |
| 2023 | 7480 € | 26.4% | 1790 € | 5550 € | 30% |
| 2022 | 10 160 € | - | 2620 € | 7980 € | 3 |