| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 241 625 € | - | - | - | - | - | - | 136 258 € | 105 367 € | 1557 € | 4895 € | 17 395 € | 6973 € | 0 € | 0 € | 20 715 € | - | 6106 € | - | - | 123 946 € | 0 € | 123 946 € | - | 0 € | 123 946 € |
| 2023 | 198 897 € | - | - | - | - | - | - | 142 204 € | 56 693 € | 968 € | 5988 € | 12 021 € | 3839 € | 0 € | 0 € | 18 134 € | - | 5666 € | - | - | 70 387 € | 0 € | 70 387 € | - | 0 € | 70 387 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2644 € | 0 € | 5080 € | 148 000 € | 155 724 € | 401 067 € | 0 € | 243 322 € | 644 389 € | 800 113 € | - | 36 803 € | 107 549 € | 0 € | 655 761 € | 800 113 € | 800 113 € |
| 2023 | 8979 € | 0 € | 2719 € | 104 750 € | 116 448 € | 363 351 € | 0 € | 197 064 € | 560 415 € | 676 863 € | - | 45 218 € | 99 830 € | 0 € | 531 815 € | 676 863 € | 676 863 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 62 100 € | 30.2% | 11 340 € | 24 370 € | 5-17% |
| 2023 | 47 700 € | 13.6% | 7950 € | 21 920 € | 6+20% |
| 2022 | 55 180 € | - | 8200 € | 20 110 € | 5 |