| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 686 602 € | -25 923 € | 0 € | 89 476 € | 547 683 € | 149 235 € | 83 998 € | - | - | - | - | - | 116 387 € | 0 € | 0 € | 2250 € | - | 5490 € | - | - | -150 388 € | 0 € | -150 388 € | - | 0 € | -150 388 € |
| 2024 | 696 612 € | -75 € | 0 € | 97 970 € | 525 191 € | 146 259 € | 72 565 € | - | - | - | - | - | 75 062 € | 0 € | 0 € | 21 744 € | - | 8489 € | - | - | -11 315 € | 0 € | -11 315 € | - | 0 € | -11 315 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 166 772 € | 0 € | 38 085 € | 510 618 € | 715 475 € | 180 000 € | 117 034 € | 1 685 761 € | 1 982 795 € | 2 698 270 € | - | 19 909 € | 103 969 € | 0 € | 2 574 392 € | 2 698 270 € | 2 698 270 € |
| 2024 | 348 735 € | 0 € | 54 352 € | 536 541 € | 939 628 € | 180 000 € | 117 034 € | 1 617 006 € | 1 914 040 € | 2 853 668 € | - | 7590 € | 121 298 € | 0 € | 2 724 780 € | 2 853 668 € | 2 853 668 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||