| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2017 | 23 387 € | -19 364 € | 0 € | 65 868 € | 39 219 € | 1801 € | 21 179 € | - | - | - | - | - | 3883 € | 0 € | 0 € | 0 € | - | 1232 € | - | - | 2577 € | 0 € | 2577 € | - | 0 € | 2577 € |
| 2016 | 33 220 € | 5362 € | 0 € | 72 948 € | 35 854 € | 1365 € | 18 460 € | - | - | - | - | - | 2587 € | 0 € | 0 € | 0 € | - | 4006 € | - | - | 49 258 € | 0 € | 49 258 € | - | 0 € | 49 258 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2017 | 12 285 € | 0 € | 23 050 € | 16 015 € | 51 350 € | 0 € | 313 € | 241 199 € | 241 512 € | 292 862 € | - | 373 € | 118 502 € | 0 € | 173 987 € | 292 862 € | 292 862 € |
| 2016 | 11 380 € | 0 € | 24 313 € | 35 379 € | 71 072 € | 2520 € | 313 € | 247 780 € | 250 613 € | 321 685 € | - | 1212 € | 129 597 € | 0 € | 190 876 € | 321 685 € | 321 685 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2017 | Not available | |||
| 2016 | Not available | |||