| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2019 | 71 658 € | - | - | - | - | - | - | 78 371 € | -6713 € | 0 € | 0 € | 764 € | 728 € | 0 € | 0 € | 0 € | - | 183 € | - | - | -6860 € | 182 € | -7042 € | - | 0 € | -7042 € |
| 2018 | 97 984 € | - | - | - | - | - | - | 96 366 € | 1618 € | 0 € | 0 € | 0 € | 660 € | 0 € | 0 € | 0 € | - | 259 € | - | - | 699 € | 3 € | 696 € | - | 0 € | 696 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2019 | 209 € | 0 € | 16 247 € | 18 643 € | 35 099 € | 0 € | 2750 € | 2013 € | 4763 € | 39 862 € | - | 30 190 € | 3855 € | 0 € | 5817 € | 39 862 € | 39 862 € |
| 2018 | 1191 € | 0 € | 20 730 € | 19 964 € | 41 885 € | 0 € | 0 € | 2674 € | 2674 € | 44 559 € | - | 23 288 € | 8412 € | 0 € | 12 859 € | 44 559 € | 44 559 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2019 | Not available | |||
| 2018 | Not available | |||