| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 145 181 € | - | - | - | - | - | - | 144 173 € | 1008 € | 0 € | 0 € | 4377 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5384 € | 0 € | 5384 € | - | 0 € | 5384 € |
| 2023 | 142 994 € | - | - | - | - | - | - | 143 950 € | -956 € | 0 € | 0 € | 2836 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1880 € | 0 € | 1880 € | - | 0 € | 1880 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 36 779 € | 0 € | 6640 € | 1934 € | 45 353 € | 0 € | 542 € | 27 973 € | 28 515 € | 73 868 € | - | 13 794 € | 9382 € | 0 € | 50 692 € | 73 868 € | 73 868 € |
| 2023 | 36 355 € | 0 € | 1817 € | 2438 € | 40 610 € | 0 € | 744 € | 21 731 € | 22 475 € | 63 085 € | - | 9098 € | 8679 € | 0 € | 45 308 € | 63 085 € | 63 085 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 34 680 € | 25.4% | 6470 € | 16 300 € | 50% |
| 2023 | 27 650 € | 22.3% | 3620 € | 14 690 € | 50% |
| 2022 | 22 610 € | - | 2910 € | 12 240 € | 5 |