| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 776 282 € | - | - | - | - | - | - | 768 860 € | 7422 € | 0 € | 9066 € | 0 € | 4310 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5954 € | 0 € | -5954 € | - | 0 € | -5954 € |
| 2024 | 784 123 € | - | - | - | - | - | - | 756 538 € | 27 585 € | 0 € | 11 214 € | 34 € | 3559 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 846 € | 0 € | 12 846 € | - | 0 € | 12 846 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 32 912 € | 0 € | 7532 € | 76 205 € | 116 649 € | 0 € | 0 € | 24 257 € | 24 257 € | 140 906 € | - | 47 475 € | 7110 € | 0 € | 86 321 € | 140 906 € | 140 906 € |
| 2024 | 28 203 € | 0 € | 7507 € | 76 456 € | 112 166 € | 0 € | 0 € | 33 863 € | 33 863 € | 146 029 € | - | 42 444 € | 11 310 € | 0 € | 92 275 € | 146 029 € | 146 029 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 53 940 € | 4.7% | 5810 € | 24 780 € | 9+13% |
| 2023 | 51 530 € | 41.2% | 3540 € | 21 640 € | 8+33% |
| 2022 | 36 500 € | - | 1880 € | 16 770 € | 6 |