| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 7685 € | 0 € | 0 € | 0 € | 0 € | 7078 € | 0 € | - | - | - | - | - | 116 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 491 € | 0 € | 491 € | - | 0 € | 491 € |
| 2023 | 6353 € | 0 € | 0 € | 0 € | 0 € | 6710 € | 0 € | - | - | - | - | - | 116 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -473 € | 0 € | -473 € | - | 0 € | -473 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3 € | 0 € | 0 € | 0 € | 3 € | 0 € | 0 € | 0 € | 0 € | 3 € | - | 443 € | 3068 € | 0 € | -3508 € | 3 € | 3 € |
| 2023 | 73 € | 0 € | 0 € | 0 € | 73 € | 0 € | 0 € | 0 € | 0 € | 73 € | - | 361 € | 3710 € | 0 € | -3998 € | 73 € | 73 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2700 € | 17.9% | 0 € | 2700 € | 10% |
| 2023 | 2290 € | 8.0% | 0 € | 2290 € | 10% |
| 2022 | 2120 € | - | 180 € | 1650 € | 1 |