| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 103 503 € | - | - | - | - | - | - | 1 087 982 € | 15 521 € | 0 € | 6278 € | 0 € | 3392 € | 0 € | 0 € | 2098 € | - | 778 € | - | - | 7171 € | 0 € | 7171 € | - | 0 € | 7171 € |
| 2023 | 992 779 € | - | - | - | - | - | - | 944 152 € | 48 627 € | 0 € | 4287 € | 0 € | 7653 € | 0 € | 0 € | 1488 € | - | 456 € | - | - | 37 719 € | 0 € | 37 719 € | - | 0 € | 37 719 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 32 973 € | 0 € | 7722 € | 13 062 € | 53 757 € | 0 € | 0 € | 85 975 € | 85 975 € | 139 732 € | - | 48 416 € | 54 600 € | 0 € | 36 716 € | 139 732 € | 139 732 € |
| 2023 | 11 595 € | 0 € | 13 260 € | 10 307 € | 35 162 € | 0 € | 0 € | 191 837 € | 191 837 € | 226 999 € | - | 57 007 € | 136 446 € | 0 € | 33 546 € | 226 999 € | 226 999 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 229 970 € | 28.4% | 33 300 € | 98 540 € | 27+4% |
| 2023 | 179 070 € | 63.6% | 20 550 € | 74 320 € | 26+4% |
| 2022 | 109 450 € | - | 13 260 € | 60 680 € | 25 |