| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 274 € | - | - | - | - | - | - | 181 € | 93 € | 0 € | 0 € | 0 € | 1149 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1056 € | 0 € | -1056 € | - | 0 € | -1056 € |
| 2023 | 3176 € | - | - | - | - | - | - | 0 € | 3176 € | 0 € | 0 € | 0 € | 3663 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -487 € | 0 € | -487 € | - | 0 € | -487 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 13 € | 0 € | 80 291 € | 0 € | 80 304 € | 63 787 € | 417 € | 4350 € | 68 554 € | 148 858 € | - | 47 050 € | 6200 € | 7030 € | 88 578 € | 148 858 € | 141 828 € |
| 2023 | 86 € | 0 € | 80 830 € | 0 € | 80 916 € | 63 787 € | 417 € | 4350 € | 68 554 € | 149 470 € | - | 46 606 € | 6200 € | 7030 € | 89 634 € | 149 470 € | 142 440 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -80 € | 83.0% | 0 € | 0 € | - |
| 2023 | -470 € | 304.3% | 0 € | 0 € | - |
| 2022 | 230 € | - | 0 € | 400 € | - |