| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 473 199 € | - | - | - | - | - | - | 2 297 891 € | 175 308 € | 151 940 € | 157 664 € | 19 033 € | 511 € | 0 € | 0 € | 0 € | - | 2630 € | - | - | -118 404 € | 77 € | -118 481 € | - | 0 € | -118 481 € |
| 2023 | 2 689 952 € | - | - | - | - | - | - | 2 351 894 € | 338 058 € | 128 056 € | 167 042 € | 49 566 € | 91 607 € | 0 € | 0 € | 0 € | - | 990 € | - | - | -71 € | 10 € | -81 € | - | 0 € | -81 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 694 € | 0 € | 214 264 € | 641 993 € | 856 951 € | 0 € | 0 € | 1 040 374 € | 1 040 374 € | 1 897 325 € | - | 348 693 € | 393 011 € | 0 € | 1 155 621 € | 1 897 325 € | 1 897 325 € |
| 2023 | 141 060 € | 0 € | 86 542 € | 622 364 € | 849 966 € | 0 € | 0 € | 921 205 € | 921 205 € | 1 771 171 € | - | 144 780 € | 352 289 € | 0 € | 1 274 102 € | 1 771 171 € | 1 771 171 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 300 280 € | 77.4% | 109 950 € | 214 770 € | 41-9% |
| 2023 | 169 220 € | 4.3% | 66 950 € | 182 500 € | 45+5% |
| 2022 | 162 260 € | - | 65 590 € | 156 360 € | 43 |