| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 349 € | 88 391 € | 8771 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 79 271 € | 0 € | 79 271 € | - | 0 € | 79 271 € |
| 2022 | 47 879 € | - | - | - | - | - | - | 73 760 € | -25 881 € | 0 € | 412 € | 4001 € | 1549 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -23 841 € | 0 € | -23 841 € | - | 0 € | -23 841 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 82 311 € | 0 € | 0 € | 0 € | 82 311 € | 0 € | 0 € | 73 625 € | 73 625 € | 155 936 € | - | 0 € | 0 € | 0 € | 155 936 € | 155 936 € | - |
| 2022 | 1796 € | 0 € | 9 € | 0 € | 1805 € | 0 € | 0 € | 76 864 € | 76 864 € | 78 669 € | - | 2004 € | 0 € | 0 € | 76 665 € | 78 669 € | 78 669 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 1940 € | 92.8% | 750 € | 750 € | - |
| 2022 | 26 940 € | - | 6020 € | 11 900 € | 3 |