| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 790 450 € | - | - | - | - | - | - | 667 444 € | 123 006 € | 1330 € | 72 047 € | 12 123 € | 6322 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 55 430 € | 0 € | 55 430 € | - | 0 € | 55 430 € |
| 2024 | 801 421 € | - | - | - | - | - | - | 736 536 € | 64 885 € | 4967 € | 65 463 € | 12 123 € | 4555 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2023 € | 0 € | 2023 € | - | 0 € | 2023 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 93 112 € | 0 € | 52 925 € | 339 390 € | 485 427 € | 0 € | 0 € | 54 594 € | 54 594 € | 540 021 € | - | 47 078 € | 0 € | 0 € | 492 943 € | 540 021 € | 540 021 € |
| 2024 | 63 753 € | 0 € | 69 599 € | 290 350 € | 423 702 € | 0 € | 0 € | 63 633 € | 63 633 € | 487 335 € | - | 40 842 € | 8980 € | 0 € | 437 513 € | 487 335 € | 487 335 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5600 € | 76.8% | 19 320 € | 43 150 € | 22-31% |
| 2023 | 24 110 € | 135.5% | 29 080 € | 77 410 € | 32-11% |
| 2022 | -68 010 € | - | 25 900 € | 75 190 € | 36 |