| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 98 693 € | - | - | - | - | - | - | 213 034 € | -114 341 € | 0 € | 0 € | 132 641 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 18 300 € | 0 € | 18 300 € | - | 0 € | 18 300 € |
| 2023 | 257 339 € | - | - | - | - | - | - | 559 238 € | -301 899 € | 0 € | 2781 € | 117 919 € | 1685 € | 0 € | 0 € | 0 € | - | 1897 € | - | - | -190 343 € | 0 € | -190 343 € | - | 0 € | -190 343 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 29 632 € | 0 € | 0 € | 30 554 € | 60 186 € | 711 € | 0 € | 66 134 € | 66 845 € | 127 031 € | - | 98 645 € | 0 € | 0 € | 28 386 € | 127 031 € | 127 031 € |
| 2023 | 30 750 € | 0 € | 5451 € | 4000 € | 40 201 € | 711 € | 0 € | 95 018 € | 95 729 € | 135 930 € | - | 125 844 € | 0 € | 0 € | 10 086 € | 135 930 € | 135 930 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 31 230 € | 24.6% | 9120 € | 26 540 € | 6-60% |
| 2023 | 41 400 € | 21.7% | 9010 € | 34 980 € | 15-12% |
| 2022 | 52 850 € | - | 7820 € | 33 390 € | 17 |