| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 126 779 € | - | - | - | - | - | - | 93 646 € | 33 133 € | 0 € | 1758 € | 42 € | 614 € | 0 € | 0 € | 0 € | - | 122 € | - | - | 30 681 € | 0 € | 30 681 € | - | 0 € | 30 681 € |
| 2023 | 122 252 € | - | - | - | - | - | - | 99 303 € | 22 949 € | 0 € | 1711 € | 438 € | 0 € | 0 € | 0 € | 0 € | - | 126 € | - | - | 21 550 € | 0 € | 21 550 € | - | 0 € | 21 550 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 187 533 € | 0 € | 42 866 € | 0 € | 230 399 € | 0 € | 0 € | 32 266 € | 32 266 € | 262 665 € | - | 8546 € | 79 620 € | 0 € | 174 499 € | 262 665 € | 262 665 € |
| 2023 | 178 518 € | 0 € | 21 792 € | 0 € | 200 310 € | 0 € | 0 € | 31 449 € | 31 449 € | 231 759 € | - | 8322 € | 79 618 € | 0 € | 143 819 € | 231 759 € | 231 759 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 19 320 € | 16.7% | 2300 € | 5970 € | 20% |
| 2023 | 16 550 € | 13.5% | 970 € | 5090 € | 20% |
| 2022 | 14 580 € | - | 570 € | 4160 € | 2 |